02Follow the moneySouth-West Oxford

South-West Oxford · Money

Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

Money & projects Explore sections
What do these money figures mean?
Budget
Planned costs for a stated year or project.
Annual allocation
Funding assigned for one year. It may be part of a larger project.
Lifetime project budget
The stated budget for the full project across its years.
Forecast
An estimate of the eventual cost, as of the date shown.
Tax requirement (levy)
The amount to raise from property taxes, after other funding.
Contract award
The accepted contract price, with its stated tax and scope.
Recorded costs or payments
Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are South-West Oxford’s finances. County finances are separate. See County projects located here.

Filters1 active
Reset
adoptedoperating

2026 adopted departmental net tax requirement

2026 adopted departmental net tax requirement net levy · 2026 · CAD · As reported in source; no HST conversion inferred

Original approved$7,712,934
Revised authorizationNot established
Reported actualNot establishedNo reporting cutoff established
Published forecastNot established
Budgeted revenue Not establishedNet levy / subsidy $7,712,934

Does the breakdown add up?

Source total $7,712,934Covered on the stated basis $7,712,934Reconciled difference $0

Only parentless rows included; account children are not added again.

Definitions, changes & interpretation
  • Increase $644,978 / 9.13% over 2025. This net cash-budget basis contains capital financing and reserve movements.
2 source records
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

  2. December 16, 2025 Council minutes: By-law 77-2025 Resolution 14; adoption of 2026 estimates

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final adopted schedule controls over November 10 draft.

What is the total made of?

FiltersRefine results
Clear row filters

11 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

South-West Oxford · 2026 · net levy · original

  1. Roads and transportation$3,664,979
  2. General revenue-$2,352,541
  3. General government$2,152,660
  4. Protection/fire$1,720,512
  5. Policing$1,130,124
  6. Health services$570,045
  7. Planning and development$512,125
  8. Council$176,576
  9. Building$80,370
  10. By-law$58,084
  11. Environmental$0
CAD · Largest 11 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.
2 source records
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

  2. December 16, 2025 Council minutes: By-law 77-2025 Resolution 14; adoption of 2026 estimates

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final adopted schedule controls over November 10 draft.

2026 adopted departmental net tax requirement · 2026 · net levy · CAD
Service / facility / accountOriginal budgetPrior budgetNet levyEvidence
General revenue-$2,352,541-$2,138,089-$2,352,541
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Council$176,576$178,219$176,576
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

General government$2,152,660$1,452,065$2,152,660
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Health services$570,045$542,509$570,045
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Protection/fire$1,720,512$1,592,089$1,720,512
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Building$80,370$37,526$80,370
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

By-law$58,084$54,950$58,084
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Policing$1,130,124$1,200,837$1,130,124
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Roads and transportation$3,664,979$3,617,947$3,664,979
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Environmental$0$32$0
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

Planning and development$512,125$529,871$512,125
Details & source

Source location: Final executive summary, PDF p. 1

Open the source record
  1. Final 2026 budget departmental executive summary PDF p. 1; net departmental tax requirements

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final levy $7,712,934, not the November draft $7,701,568.

From an allocation to a result

South-West Oxford · Housing & community services

Mount Elgin municipal office, library and childcare hub

Mount Elgin municipal office, library and childcare hub

South-West Oxford

All-electric mechanical system selected; childcare MOU authorized
Original budget
$12,000,000
Next target
2028-01-01 · Anticipated childcare occupancy in proposed MOU
Latest update
2026-09-15 · Childcare MOU proposed

South-West Oxford · Parks, recreation & culture

New Mount Elgin Park: concept and cost range

New Mount Elgin Park: concept and cost range

South-West Oxford

Preliminary landscape estimate; construction commitment unverified
2026 allocation
Not established
Next target
No next date listed

South-West Oxford · Water, drainage & wastewater

Centreville Dam: erosion protection and environmental assessment

Centreville Dam: erosion protection and environmental assessment

South-West Oxford

July increase approved; September further funding request and execution status unresolved
2026 allocation
$45,000
Named supplier
Better Made Fence
Next target
No next date listed
Latest update
2026-10-01 · Reported regulatory-approval expiry

South-West Oxford · Roads & bridges

Airport Road and Mount Elgin Road resurfacing

Airport Road and Mount Elgin Road resurfacing

South-West Oxford

Mount Elgin Road reported complete; Airport Road ongoing
2026 allocation
Not established
Named supplier
Permanent Paving Inc.
Next target
No next date listed
Latest update
2026-09-01 · Mount Elgin section reported complete

South-West Oxford · Buildings & facilities

Public Works building roof replacement

Public Works building roof replacement

South-West Oxford

Contract awarded · completion and payment unconfirmed
2026 allocation
Not established
Named supplier
Nedlaw Roofing
Next target
No next date listed
Latest update
2026-08-11 · Approve Public Works building roof replacement

South-West Oxford · Vehicles & equipment

2026 waste-management truck replacement

2026 waste-management truck replacement

South-West Oxford

Truck ordered; delivery not confirmed
2026 allocation
Not established
Next target
No next date listed
Latest update
2026-01-20 · Approve new waste-management truck
Explore all projects