Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

What do these money figures mean?

Budget: Planned costs for a stated year or project.
Annual allocation: Funding assigned for one year. It may be part of a larger project.
Lifetime project budget: The stated budget for the full project across its years.
Forecast: An estimate of the eventual cost, as of the date shown.
Tax requirement (levy): The amount to raise from property taxes, after other funding.
Contract award: The accepted contract price, with its stated tax and scope.
Recorded costs or payments: Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are South-West Oxford’s finances. County finances are separate. See County projects located here.

adoptedoperating

2026 adopted sources of financing

2026 adopted sources of financing sources of financing · 2026 · CAD · As reported in source; no HST conversion inferred

Original approved$29,477,530

Revised authorizationNot established

Reported actualNot establishedNo reporting cutoff established

Published forecastNot established

Budgeted revenue $29,477,530Net levy / subsidy Not established

Does the breakdown add up?

Source total $29,477,530Covered on the stated basis $29,477,530Reconciled difference $0

Only parentless rows included; account children are not added again.

Definitions, changes & interpretation

Financing sources are not extra expenditure. Large reserve/debenture-related flows require their original definitions; not all are unrestricted cash.

2 source records

By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows
Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16
adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
December 16, 2025 Council minutes: By-law 77-2025 Resolution 14; adoption of 2026 estimates
Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16
adopted · Primary record verified · Final adopted schedule controls over November 10 draft.

What is the total made of?

41 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

South-West Oxford · 2026 · sources of financing · original

CAD · Largest 12 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.

2 source records

By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows
Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16
adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
December 16, 2025 Council minutes: By-law 77-2025 Resolution 14; adoption of 2026 estimates
Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16
adopted · Primary record verified · Final adopted schedule controls over November 10 draft.

2026 adopted sources of financing · 2026 · sources of financing · CAD
Service / facility / account	Original budget	Evidence
Taxation	$7,712,934	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Supplementary taxation	$0	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Drainage and tile debentures	$171,339	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Payments in lieu	$238,650	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
OMPF	$1,006,400	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Amalgamation/municipal enterprises	$745,691	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Rents and fines	$100	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Investment income	$60,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Penalty and interest	$130,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Administration licences	$700	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Other general government revenue	$171,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
General government reserve contributions	$13,590,500	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Council reserves	$24,500	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Road equipment reserves	$400,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Road capital reserves	$818,500	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Climate change reserves	$13,967	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Recreation reserves	$291,845	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Fire reserves	$826,500	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Building reserves	$0	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Drainage reserves	$0	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Economic development reserves	$747,126	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Health/recreation funding	$267,350	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Fire calls	$85,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Fire training	$10,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Fire asset sales	$15,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Building fees	$218,700	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Fence viewer fees	$800	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
By-law fees	$750	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Court security	$66,500	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Road revenue	$5,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Road debentures	$0	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Equipment charges	$298,220	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Aggregates	$245,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Other municipalities	$0	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Equipment sales	$48,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
OCIF	$253,567	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Canada Community-Building Fund	$250,899	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Waste recovery	$712,329	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Energy income	$5,000	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.
Planning fees	$13,500	Details & source Source location: Schedule A financing, PDF p. 1 Open the source record By-law 77-2025 Schedule A: 2026 sources of financing PDF p. 1, all financing rows Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16 adopted · Primary record verified · Source labels include very large general-government reserve transfer; do not relabel financing as new expense or assumed cash on hand.