02Follow the moneySouth-West Oxford

South-West Oxford · Money

Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

Money & projects Explore sections
What do these money figures mean?
Budget
Planned costs for a stated year or project.
Annual allocation
Funding assigned for one year. It may be part of a larger project.
Lifetime project budget
The stated budget for the full project across its years.
Forecast
An estimate of the eventual cost, as of the date shown.
Tax requirement (levy)
The amount to raise from property taxes, after other funding.
Contract award
The accepted contract price, with its stated tax and scope.
Recorded costs or payments
Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are South-West Oxford’s finances. County finances are separate. See County projects located here.

Filters1 active
Reset
adoptedoperating

2026 adopted combined expenditure schedule

2026 adopted combined expenditure schedule combined operating/capital/reserve-transfer expenditure budget · 2026 · CAD · As reported in source; no HST conversion inferred

Original approved$29,477,530
Revised authorizationNot established
Reported actualNot establishedNo reporting cutoff established
Published forecastNot established
Budgeted revenue Not establishedNet levy / subsidy $7,712,934

Does the breakdown add up?

Source total $29,477,530Covered on the stated basis $29,477,530Reconciled difference $0

Only parentless rows included; account children are not added again.

Definitions, changes & interpretation
  • All 38 rows from adopted Schedule A. Includes capital and transfers; cannot be compared directly with PSAB annual expense or added to capital again.
2 source records
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

  2. December 16, 2025 Council minutes: By-law 77-2025 Resolution 14; adoption of 2026 estimates

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final adopted schedule controls over November 10 draft.

What is the total made of?

FiltersRefine results
Clear row filters

38 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

South-West Oxford · 2026 · combined operating/capital/reserve-transfer expenditure budget · original

  1. General government$14,940,415
  2. Road capital$2,554,336
  3. General fire$1,937,091
  4. Road maintenance$1,321,771
  5. Policing$1,196,624
  6. Other road maintenance$1,013,181
  7. Energy$798,719
  8. Financial: tax writeoffs, grants and services$760,000
  9. Waste management$712,329
  10. Recreation capital$520,000
  11. Halls and museum$397,346
  12. Equipment reserve$380,000
CAD · Largest 12 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.
2 source records
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

  2. December 16, 2025 Council minutes: By-law 77-2025 Resolution 14; adoption of 2026 estimates

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Final adopted schedule controls over November 10 draft.

2026 adopted combined expenditure schedule · 2026 · combined operating/capital/reserve-transfer expenditure budget · CAD
Service / facility / accountOriginal budgetEvidence
Council$201,076
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

General government$14,940,415
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Financial: tax writeoffs, grants and services$760,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Health and safety$21,215
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Dereham administration building$21,530
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Cemeteries$13,240
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Parks$41,424
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Halls and museum$397,346
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Other recreation grants$6,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Recreation reserve contributions$151,230
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Recreation capital$520,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Brownsville fire station$168,068
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Mount Elgin fire station$224,561
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Beachville fire station$231,216
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

General fire$1,937,091
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Emergency measures$96,076
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Building$299,070
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

By-law enforcement$45,334
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Policing$1,196,624
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Fence viewers$300
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Animal control$14,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Transportation equipment$357,513
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Road maintenance$1,321,771
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Other road maintenance$1,013,181
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Road capital$2,554,336
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Road reconstruction reserve$302,500
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Equipment reserve$380,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Streetlights$54,864
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Waste management$712,329
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Planning$17,150
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Economic development$52,563
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Economic development reserve$221,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Energy$798,719
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Strategic planning$2,000
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Drainage$187,442
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Drain reserve$169,983
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Tile loans$2,895
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

Municipal drainage debentures$43,468
Details & source

Source location: Schedule A, PDF p. 1

Open the source record
  1. By-law 77-2025 Schedule A: 2026 expenditures PDF p. 1, all expenditure rows

    Township of South West Oxford · Published 2025-12-16 · Event/reporting date 2025-12-16

    adopted · Primary record verified · Combined operating, capital, debt and reserve-transfer budget; not PSAB annual expense.

From an allocation to a result

South-West Oxford · Housing & community services

Mount Elgin municipal office, library and childcare hub

Mount Elgin municipal office, library and childcare hub

South-West Oxford

All-electric mechanical system selected; childcare MOU authorized
Original budget
$12,000,000
Next target
2028-01-01 · Anticipated childcare occupancy in proposed MOU
Latest update
2026-09-15 · Childcare MOU proposed

South-West Oxford · Parks, recreation & culture

New Mount Elgin Park: concept and cost range

New Mount Elgin Park: concept and cost range

South-West Oxford

Preliminary landscape estimate; construction commitment unverified
2026 allocation
Not established
Next target
No next date listed

South-West Oxford · Water, drainage & wastewater

Centreville Dam: erosion protection and environmental assessment

Centreville Dam: erosion protection and environmental assessment

South-West Oxford

July increase approved; September further funding request and execution status unresolved
2026 allocation
$45,000
Named supplier
Better Made Fence
Next target
No next date listed
Latest update
2026-10-01 · Reported regulatory-approval expiry

South-West Oxford · Roads & bridges

Airport Road and Mount Elgin Road resurfacing

Airport Road and Mount Elgin Road resurfacing

South-West Oxford

Mount Elgin Road reported complete; Airport Road ongoing
2026 allocation
Not established
Named supplier
Permanent Paving Inc.
Next target
No next date listed
Latest update
2026-09-01 · Mount Elgin section reported complete

South-West Oxford · Buildings & facilities

Public Works building roof replacement

Public Works building roof replacement

South-West Oxford

Contract awarded · completion and payment unconfirmed
2026 allocation
Not established
Named supplier
Nedlaw Roofing
Next target
No next date listed
Latest update
2026-08-11 · Approve Public Works building roof replacement

South-West Oxford · Vehicles & equipment

2026 waste-management truck replacement

2026 waste-management truck replacement

South-West Oxford

Truck ordered; delivery not confirmed
2026 allocation
Not established
Next target
No next date listed
Latest update
2026-01-20 · Approve new waste-management truck
Explore all projects