02Follow the moneyEast Zorra-Tavistock

East Zorra-Tavistock · Money

Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

Money & projects Explore sections
What do these money figures mean?
Budget
Planned costs for a stated year or project.
Annual allocation
Funding assigned for one year. It may be part of a larger project.
Lifetime project budget
The stated budget for the full project across its years.
Forecast
An estimate of the eventual cost, as of the date shown.
Tax requirement (levy)
The amount to raise from property taxes, after other funding.
Contract award
The accepted contract price, with its stated tax and scope.
Recorded costs or payments
Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are East Zorra-Tavistock’s finances. County finances are separate. See County projects located here.

Filters2 active
Reset
auditedreserve

2025 audited earmarked reserves

2025 audited earmarked reserves year-end reserve balance · 2025 · CAD · As reported in source; no HST conversion inferred

Budget / comparison balanceNot established
Revised balanceNot established
Reported balance$7,145,535Through 2025-12-31
Published forecastNot established

Does the breakdown add up?

Source total $7,145,535Covered on the stated basis $7,145,535Reconciled difference $0

Audited reserve-balance rows; not annual spending or unrestricted cash.

Definitions, changes & interpretation
  • Not the cash balance and excludes obligatory reserve deferred revenue $2,480,688. Cash is $9,246,136; net financial assets $9,967,409. Net debt liabilities $247,303, plus $11,549 tile-drain principal assumed by individuals. Tax-supported debt principal scheduled 2026 $147,611; user-charge-supported $31,781.
Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

What is the total made of?

Filters1 active
Clear row filters

5 matching accounts. Parent totals include the indented accounts. — means no published amount.

Reported actuals by service

East Zorra-Tavistock · 2025 · year-end reserve balance · Actual through 2025-12-31

  1. Capital replacement$5,982,475
  2. Tax rate stabilization$626,476
  3. Working capital$250,000
  4. Insurance$190,526
  5. General purposes$96,058
CAD · Largest 5 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.
Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

2025 audited earmarked reserves · 2025 · year-end reserve balance · CAD
Service / facility / accountActualPrior actualEvidence
Capital replacement$5,982,475Through 2025-12-31$7,777,176
Details & source

Source location: PDF p. 15, note 9

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

General purposes$96,058Through 2025-12-31$116,746
Details & source

Source location: PDF p. 15, note 9

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Insurance$190,526Through 2025-12-31$123,341
Details & source

Source location: PDF p. 15, note 9

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Tax rate stabilization$626,476Through 2025-12-31$493,722
Details & source

Source location: PDF p. 15, note 9

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Working capital$250,000Through 2025-12-31$250,000
Details & source

Source location: PDF p. 15, note 9

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

From an allocation to a result

East Zorra-Tavistock · Roads & bridges

Box Culvert 2015 replacement construction

Box Culvert 2015 replacement construction

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
2026 allocation
$600,000
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Roads & bridges

Fuhr Street reconstruction: Township share

Fuhr Street reconstruction: Township share

East Zorra-Tavistock

Substantial performance certified July 29; final acceptance and final cost unverified
2026 allocation
$627,300
Named supplier
Elgin Construction Company Limited
Next target
No next date listed
Latest update
2026-07-29 · Substantial performance certified

East Zorra-Tavistock · Roads & bridges

Bridge 5 demobilization costs carried into 2026

Bridge 5 demobilization costs carried into 2026

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
Original budget
$2,407,255
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Roads & bridges

William Street North top lift asphalt

William Street North top lift asphalt

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
Original budget
$1,272,283
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Other projects

Replace 2020 Chevrolet Silverado

Replace 2020 Chevrolet Silverado

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
2026 allocation
$53,060
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Vehicles & equipment

Firefighting equipment, $20,000 per station

Firefighting equipment, $20,000 per station

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
2026 allocation
$60,000
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted
Explore all projects