Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

What do these money figures mean?

Budget: Planned costs for a stated year or project.
Annual allocation: Funding assigned for one year. It may be part of a larger project.
Lifetime project budget: The stated budget for the full project across its years.
Forecast: An estimate of the eventual cost, as of the date shown.
Tax requirement (levy): The amount to raise from property taxes, after other funding.
Contract award: The accepted contract price, with its stated tax and scope.
Recorded costs or payments: Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are East Zorra-Tavistock’s finances. County finances are separate. See County projects located here.

adoptedoperating

Adopted 2026 operating and tax-supported capital expenditure schedule

Adopted 2026 operating and tax-supported capital expenditure schedule gross expenditure · 2026 · CAD · As reported in source; no HST conversion inferred

Original approved$12,088,383

Revised authorizationNot established

Reported actualNot establishedNo reporting cutoff established

Published forecastNot established

Budgeted revenue Not establishedNet levy / subsidy $8,945,280

Does the breakdown add up?

Source total $12,088,383Covered on the stated basis $12,088,383Reconciled difference $0

Four adopted gross department totals reconcile. Only expenditure and positive transfer account children remain below them; revenue/funding accounts are in a separate signed ledger. Small differences between rounded supporting accounts and adopted department totals are retained, not balanced away.

Definitions, changes & interpretation

This is the budget cash/transfer basis, including reserve contributions and $60,000 tax-supported capital. It is not PSAB operating expense and must not be added wholesale to capital. Supporting revenue account allocations retain pre-adoption tax-rate assumptions. Net adopted levy is $8,945,280.

2 source records

By-law 2026-10: adopted estimates and tax rates Sections 1–4; Schedules A and C, PDF pp. 1–5
Township of East Zorra Tavistock · Published 2026-04-01 · Event/reporting date 2026-04-01
adopted · Primary record verified · Schedule C expenditures and financing differ by $1 in the original.
2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows
Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11
supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.

What is the total made of?

1167 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

East Zorra-Tavistock · 2026 · gross expenditure · original

CAD · Largest 4 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.

2 source records

By-law 2026-10: adopted estimates and tax rates Sections 1–4; Schedules A and C, PDF pp. 1–5
Township of East Zorra Tavistock · Published 2026-04-01 · Event/reporting date 2026-04-01
adopted · Primary record verified · Schedule C expenditures and financing differ by $1 in the original.
2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows
Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11
supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.

Adopted 2026 operating and tax-supported capital expenditure schedule · 2026 · gross expenditure · CAD
Service / facility / account	Original budget	Prior budget	Prior actual	Evidence
Building and Development Services	$522,872	$564,248	—	Details & source Adopted department total $522,872; extracted supporting account sum $522,872; residual $0. Small rounded-detail/adopted-summary difference is retained; no balancing expenditure invented. Source location: By-law Schedule A, PDF p. 3 Open the source record By-law 2026-10: adopted estimates and tax rates Sections 1–4; Schedules A and C, PDF pp. 1–5 Township of East Zorra Tavistock · Published 2026-04-01 · Event/reporting date 2026-04-01 adopted · Primary record verified · Schedule C expenditures and financing differ by $1 in the original.
Transfer to Building Equipment ReserveAccount 11-4-044571-8522Building and Development Services	$0	$4,000	$4,000	Details & source 2025 actual column is a prior-period management figure in the budget package. eliminate future need for Building Equipment Reserve - funded by GG Source location: PDF p. 10; 11-4-044571-8522 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Transfer to Building Vehicle ReserveAccount 11-4-044571-8523Building and Development Services	$28,000	$29,000	$29,000	Details & source 2025 actual column is a prior-period management figure in the budget package. reset vehicle contribution amount + 2% annually Source location: PDF p. 10; 11-4-044571-8523 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Salaries and WagesAccount 11-6-044571-1110Building and Development Services	$262,635	$260,664	$244,245	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1110 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
CPPAccount 11-6-044571-1201Building and Development Services	$11,622	$11,500	$10,646	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1201 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
EIAccount 11-6-044571-1202Building and Development Services	$4,031	$3,999	$3,256	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1202 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
WSIBAccount 11-6-044571-1203Building and Development Services	$8,504	$8,638	$7,784	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1203 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
OMERSAccount 11-6-044571-1204Building and Development Services	$27,755	$28,701	$25,760	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1204 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
EHTAccount 11-6-044571-1205Building and Development Services	$5,121	$5,236	$4,783	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1205 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Health BenefitsAccount 11-6-044571-1210Building and Development Services	$18,721	$21,227	$16,809	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044571-1210 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
UniformsAccount 11-6-044571-1250Building and Development Services	$250	$250	$0	Details & source 2025 actual column is a prior-period management figure in the budget package. placeholder for staff shirts and identifying wear Source location: PDF p. 10; 11-6-044571-1250 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
MileageAccount 11-6-044571-1251Building and Development Services	$500	$800	$1,528	Details & source 2025 actual column is a prior-period management figure in the budget package. non-Township vehicle costs (if using a contractor) Source location: PDF p. 10; 11-6-044571-1251 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Conventions and SeminarsAccount 11-6-044571-1252Building and Development Services	$1,000	$1,000	$0	Details & source 2025 actual column is a prior-period management figure in the budget package. new staff attendance at conferences for 2025+ Source location: PDF p. 10; 11-6-044571-1252 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Clothing AllowanceAccount 11-6-044571-1254Building and Development Services	$400	$250	$0	Details & source 2025 actual column is a prior-period management figure in the budget package. annual boot allowance CBO and BI/DS @ $200/each Source location: PDF p. 10; 11-6-044571-1254 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Dues and MembershipsAccount 11-6-044571-1255Building and Development Services	$1,417	$1,245	$597	Details & source 2025 actual column is a prior-period management figure in the budget package. annual OBOA memberships + quarterly QUARTS fees Source location: PDF p. 10; 11-6-044571-1255 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Subscriptions/PublicationsAccount 11-6-044571-1256Building and Development Services	$750	$1,250	$122	Details & source 2025 actual column is a prior-period management figure in the budget package. code and regulation update information ($150 x 5) + 2% Source location: PDF p. 10; 11-6-044571-1256 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Training and Staff DevelopmentAccount 11-6-044571-1263Building and Development Services	$2,500	$2,611	$339	Details & source 2025 actual column is a prior-period management figure in the budget package. training budget @ $2,500 annually for courses for staff + 2% Source location: PDF p. 10; 11-6-044571-1263 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Office SuppliesAccount 11-6-044571-3005Building and Development Services	$435	$394	$226	Details & source 2025 actual column is a prior-period management figure in the budget package. based on average actual spending past 3 years + 2% Source location: PDF p. 10; 11-6-044571-3005 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Small Tools and EquipmentAccount 11-6-044571-3007Building and Development Services	$250	$250	$61	Details & source 2025 actual column is a prior-period management figure in the budget package. nominal budget to cover incidental equipment purchases Source location: PDF p. 10; 11-6-044571-3007 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Operating SuppliesAccount 11-6-044571-3009Building and Development Services	$250	$250	$0	Details & source 2025 actual column is a prior-period management figure in the budget package. placeholder budget for supplies purchases Source location: PDF p. 10; 11-6-044571-3009 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Health and Safety SuppliesAccount 11-6-044571-3025Building and Development Services	$250	$250	$230	Details & source 2025 actual column is a prior-period management figure in the budget package. health and safety supplies line to be maintained @ $250 annually Source location: PDF p. 10; 11-6-044571-3025 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
IT SoftwareAccount 11-6-044571-3033Building and Development Services	$15,425	$17,524	$12,974	Details & source 2025 actual column is a prior-period management figure in the budget package. CloudPermit fees to increase by 15% + taxes for Q4 2026 - 2031 + LF API Source location: PDF p. 10; 11-6-044571-3033 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
PostageAccount 11-6-044571-3210Building and Development Services	$250	$250	$0	Details & source 2025 actual column is a prior-period management figure in the budget package. placeholder budget for mailings for Building Permits, etc. Source location: PDF p. 10; 11-6-044571-3210 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
TelephoneAccount 11-6-044571-3260Building and Development Services	$1,314	$1,300	$1,288	Details & source 2025 actual column is a prior-period management figure in the budget package. 2% inflationary adjustment over prior year actual Source location: PDF p. 10; 11-6-044571-3260 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
InsuranceAccount 11-6-044571-3810Building and Development Services	$22,408	$22,482	$20,371	Details & source 2025 actual column is a prior-period management figure in the budget package. 10% inflationary adjustment over p/y actual Source location: PDF p. 10; 11-6-044571-3810 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Legal ServicesAccount 11-6-044571-4002Building and Development Services	$1,000	$1,000	$364	Details & source 2025 actual column is a prior-period management figure in the budget package. maintain $1,000 legal services line item for prosecutions, etc. Source location: PDF p. 10; 11-6-044571-4002 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
ConsultingAccount 11-6-044571-4003Building and Development Services	$3,000	$28,137	$19,233	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 + base budget Source location: PDF p. 10; 11-6-044571-4003 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Salaries and WagesAccount 11-6-044572-1110Building and Development Services	$6,905	$4,536	$6,217	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1110 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
CPPAccount 11-6-044572-1201Building and Development Services	$337	$210	$309	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1201 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
EIAccount 11-6-044572-1202Building and Development Services	$114	$72	$79	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1202 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
WSIBAccount 11-6-044572-1203Building and Development Services	$233	$155	$178	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1203 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
OMERSAccount 11-6-044572-1204Building and Development Services	$705	$473	$539	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1204 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
EHTAccount 11-6-044572-1205Building and Development Services	$135	$88	$107	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1205 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Health BenefitsAccount 11-6-044572-1210Building and Development Services	$521	$388	$327	Details & source 2025 actual column is a prior-period management figure in the budget package. 2026 Salary and Benefits Workbook + 2% in future years Source location: PDF p. 10; 11-6-044572-1210 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
Training and Professional DevelopmentAccount 11-6-044572-1263Building and Development Services	$100	$300	$92	Details & source 2025 actual column is a prior-period management figure in the budget package. placeholder budget for locate training Source location: PDF p. 10; 11-6-044572-1263 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
2022 Ford MaverickAccount 11-6-044577-3021 811Building and Development Services	$217	$469	$50	Details & source 2025 actual column is a prior-period management figure in the budget package. based on average actual spending past 3 years + 2% Source location: PDF p. 11; 11-6-044577-3021 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
2023 Ford LightningAccount 11-6-044577-3021 816Building and Development Services	$16	$56	$46	Details & source 2025 actual column is a prior-period management figure in the budget package. based on average actual spending past 3 years + 2% Source location: PDF p. 11; 11-6-044577-3021 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
2024 Dodge RamAccount 11-6-044577-3021 818Building and Development Services	$95	$125	$18	Details & source 2025 actual column is a prior-period management figure in the budget package. based on average actual spending past 3 years + 2% Source location: PDF p. 11; 11-6-044577-3021 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
2022 Ford MaverickAccount 11-6-044577-3026 811Building and Development Services	$2,716	$4,151	$2,663	Details & source 2025 actual column is a prior-period management figure in the budget package. budget based on prior year actual + 2% annually Source location: PDF p. 11; 11-6-044577-3026 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.
2023 Ford LightningAccount 11-6-044577-3026 816Building and Development Services	$0	$1,357	-$23	Details & source 2025 actual column is a prior-period management figure in the budget package. electric vehicle charges for free at office Source location: PDF p. 11; 11-6-044577-3026 Open the source record 2026 budget package, revised March 11 Complete 111-page package; individual PDF pages/account codes in rows Township of East Zorra Tavistock · Published 2026-03-11 · Event/reporting date 2026-03-11 supporting detailed schedules; final totals controlled by 2026-10 · Primary record verified · Opened full 11,959,726-byte original and extracted text. Supporting schedules retain proposed labels; adoption by-law controls the final levy. Draft Schedule A1 uses $8,678,778 tax levy and does not balance to the final requirement; do not publish this draft revenue figure as the adopted levy.