02Follow the moneyEast Zorra-Tavistock

East Zorra-Tavistock · Money

Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

Money & projects Explore sections
What do these money figures mean?
Budget
Planned costs for a stated year or project.
Annual allocation
Funding assigned for one year. It may be part of a larger project.
Lifetime project budget
The stated budget for the full project across its years.
Forecast
An estimate of the eventual cost, as of the date shown.
Tax requirement (levy)
The amount to raise from property taxes, after other funding.
Contract award
The accepted contract price, with its stated tax and scope.
Recorded costs or payments
Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are East Zorra-Tavistock’s finances. County finances are separate. See County projects located here.

Filters1 active
Reset
auditedannual accounts

2025 audited consolidated expenses

2025 audited consolidated expenses PSAB accrued expense · 2025 · CAD · As reported in source; no HST conversion inferred

Original approved$8,690,684
Revised authorizationNot established
Reported actual$11,212,180Through 2025-12-31
Published forecastNot established
Actual revenue $11,662,345Net levy / subsidy Not established

Does the breakdown add up?

Source total $8,690,684Covered on the stated basis $8,690,684Reconciled difference $0

Only parentless rows included; account children are not added again.

Definitions, changes & interpretation
  • Revenue $11,662,345 before other capital/developer/ERTH/disposal items. Annual surplus $1,906,346. Budget omits amortization in cash-basis preparation; compare audited budget carefully. Capital acquisitions $5,045,940 are not the same as PSAB expense.
Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

What is the total made of?

FiltersRefine results
Clear row filters

6 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

East Zorra-Tavistock · 2025 · PSAB accrued expense · original

  1. Protection$2,651,197
  2. Transportation$2,404,688
  3. General government$1,673,004
  4. Recreation and cultural$1,483,870
  5. Planning and development$473,925
  6. Health$4,000
CAD · Largest 6 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.
Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

2025 audited consolidated expenses · 2025 · PSAB accrued expense · CAD
Service / facility / accountOriginal budgetActualPrior actualEvidence
General government$1,673,004$2,042,142Through 2025-12-31$2,101,743
Details & source

Source location: PDF p. 6; statement of operations

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Protection$2,651,197$2,675,631Through 2025-12-31$2,752,019
Details & source

Source location: PDF p. 6; statement of operations

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Transportation$2,404,688$4,234,807Through 2025-12-31$3,502,711
Details & source

Source location: PDF p. 6; statement of operations

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Health$4,000$4,000Through 2025-12-31$4,053
Details & source

Source location: PDF p. 6; statement of operations

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Recreation and cultural$1,483,870$1,728,731Through 2025-12-31$1,424,295
Details & source

Source location: PDF p. 6; statement of operations

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

Planning and development$473,925$526,869Through 2025-12-31$652,321
Details & source

Source location: PDF p. 6; statement of operations

Open the source record
  1. 2025 audited consolidated financial statements PDF pp. 5–7, 13–15; notes 7–9

    Township of East Zorra Tavistock · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · Unmodified audit opinion; financial position and operations at December 31, 2025.

From an allocation to a result

East Zorra-Tavistock · Roads & bridges

Box Culvert 2015 replacement construction

Box Culvert 2015 replacement construction

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
2026 allocation
$600,000
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Roads & bridges

Fuhr Street reconstruction: Township share

Fuhr Street reconstruction: Township share

East Zorra-Tavistock

Substantial performance certified July 29; final acceptance and final cost unverified
2026 allocation
$627,300
Named supplier
Elgin Construction Company Limited
Next target
No next date listed
Latest update
2026-07-29 · Substantial performance certified

East Zorra-Tavistock · Roads & bridges

Bridge 5 demobilization costs carried into 2026

Bridge 5 demobilization costs carried into 2026

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
Original budget
$2,407,255
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Roads & bridges

William Street North top lift asphalt

William Street North top lift asphalt

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
Original budget
$1,272,283
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Other projects

Replace 2020 Chevrolet Silverado

Replace 2020 Chevrolet Silverado

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
2026 allocation
$53,060
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted

East Zorra-Tavistock · Vehicles & equipment

Firefighting equipment, $20,000 per station

Firefighting equipment, $20,000 per station

East Zorra-Tavistock

2026 funding approved · completion unconfirmed
2026 allocation
$60,000
Next target
No next date listed
Latest update
2026-04-01 · Annual allocation adopted
Explore all projects