02Follow the moneyBlandford-Blenheim

Blandford-Blenheim · Money

Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

Money & projects Explore sections
What do these money figures mean?
Budget
Planned costs for a stated year or project.
Annual allocation
Funding assigned for one year. It may be part of a larger project.
Lifetime project budget
The stated budget for the full project across its years.
Forecast
An estimate of the eventual cost, as of the date shown.
Tax requirement (levy)
The amount to raise from property taxes, after other funding.
Contract award
The accepted contract price, with its stated tax and scope.
Recorded costs or payments
Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are Blandford-Blenheim’s finances. County finances are separate. See County projects located here.

Filters2 active
Reset
auditedreserve

2025 audited reserves, debt and financial balances

Municipal own-purpose year-end accounting stocks; rows not additive · 2025 · CAD · Published municipal budget basis; not a contractor invoice.

Original approvedNot established
Revised authorizationNot established
Reported actualNot establishedNo reporting cutoff established
Published forecastNot established

Does the breakdown add up?

Source total Not establishedCovered on the stated basis Not establishedUnreconciled / unextracted remainder Not established

Only rows from this schedule are included. Parent totals and child detail must not be added together.

Definitions, changes & interpretation
  • Do not treat reserves as unrestricted cash. Obligatory reserves are deferred revenue; ordinary reserves are within accumulated surplus.
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

What is the total made of?

FiltersRefine results
Clear row filters

24 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

Blandford-Blenheim · 2025 · year-end accounting stocks; rows not additive · original

  1. 2028 scheduled debt principal$210,013
  2. 2027 scheduled debt principal$207,147
  3. 2026 scheduled debt principal$204,419
  4. 2029 scheduled debt principal$196,494
  5. 2030 scheduled debt principal$165,703
CAD · Largest 5 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 audited reserves, debt and financial balances · 2025 · year-end accounting stocks; rows not additive · CAD
Service / facility / accountOriginal budgetActualPrior actualEvidence
Discretionary reserves—$4,459,184Through 2025-12-31$4,981,289
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Operating surplus balance—$472,634Through 2025-12-31$640,095
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Cash—$3,046,140Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Accounts receivable—$4,030,511Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Taxes receivable—$1,298,115Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Accounts payable/accruals—$5,723,957Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Deferred revenue—$775,984Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Net long-term debt—$1,583,776Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Development charges deferred revenue—-$26,639Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Canada Community-Building Fund deferred revenue—$491,202Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Safe Restart deferred revenue—$14,265Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Other deferred revenue—$297,156Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Tangible capital assets—$49,685,962Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

Work in progress—$6,235,931Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 capital asset purchases—$5,770,715Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 increase in work in progress—$2,689,893Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 amortization—$2,336,497Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 OPP contract cost—$961,560Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 debt interest—$69,456Through 2025-12-31—
Details & source
Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2026 scheduled debt principal$204,419——
Details & source

Scheduled at 2025 year-end: 54419 recovered from taxpayers and 150000 from taxation. This is an obligation, not actual paid. PDF page 14, note 7.

Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2027 scheduled debt principal$207,147——
Details & source

Scheduled at 2025 year-end: 57147 recovered from taxpayers and 150000 from taxation. This is an obligation, not actual paid. PDF page 14, note 7.

Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2028 scheduled debt principal$210,013——
Details & source

Scheduled at 2025 year-end: 60013 recovered from taxpayers and 150000 from taxation. This is an obligation, not actual paid. PDF page 14, note 7.

Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2029 scheduled debt principal$196,494——
Details & source

Scheduled at 2025 year-end: 46494 recovered from taxpayers and 150000 from taxation. This is an obligation, not actual paid. PDF page 14, note 7.

Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2030 scheduled debt principal$165,703——
Details & source

Scheduled at 2025 year-end: 15703 recovered from taxpayers and 150000 from taxation. This is an obligation, not actual paid. PDF page 14, note 7.

Open the source record
  1. 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18

    Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03

    audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

From an allocation to a result

Blandford-Blenheim · Roads & bridges

Princeton municipal drain and street upgrades

Princeton municipal drain and street upgrades

Blandford-Blenheim

2025 costs reported; delivery separately verified
2026 allocation
Not established
Next target
No next date listed
Latest update
2025-12-31 · Spending reported through this date

Blandford-Blenheim · Roads & bridges

Princeton drainage Phase 5 – final road surface

Princeton drainage Phase 5 – final road surface

Blandford-Blenheim

Paving underway as of September 24
2026 allocation
Not established
Named supplier
Armstrong Paving Group
Next target
2026-10-10 · Weather-dependent paving target
Latest update
2026-09-24 · Paving underway

Blandford-Blenheim · Parks, recreation & culture

Drumbo Park accessible playground

Drumbo Park accessible playground

Blandford-Blenheim · Drumbo Park

Construction notice verified; final closeout not extracted
2026 allocation
Not established
Next target
No next date listed
Latest update
2026-07-07 · Construction closure

Blandford-Blenheim · Fire & public safety

Princeton Fire Hall

New six-bay fire hall: Abcott construction bid accepted for $2,563,087 before HST; $2,177,836.30 costs incurred in 2025. Substantial performance certified May 12, 2026.

Blandford-Blenheim · Princeton Fire Station 81

Substantially performed; final financial closeout not extracted
2026 allocation
Not established
Named supplier
Abcott Construction Ltd.
Next target
No next date listed
Latest update
2026-05-12 · Substantial performance

Blandford-Blenheim · Vehicles & equipment

Motor grader replacement

Motor grader replacement

Blandford-Blenheim

Purchase authorized; delivery not confirmed
2026 allocation
Not established
Named supplier
Brandt (John Deere)
Next target
No next date listed
Latest update
2025-08-06 · Motor grader award and disposal authority

Blandford-Blenheim · Vehicles & equipment

Tandem truck with plow equipment

Tandem truck with plow equipment

Blandford-Blenheim

Procurement authorized
2026 allocation
Not established
Next target
No next date listed
Latest update
2025-08-06 · 2026 tandem truck procurement authority
Explore all projects