| Council | $157,487 | $146,450 | $119,170 | $157,487 | Details & sourcePDF page 2. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| General Revenue | -$2,720,320 | -$2,454,390 | -$2,844,426 | -$2,720,320 | Details & sourcePDF page 2. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Administration | $2,143,185 | $2,058,067 | $2,252,447 | $2,143,185 | Details & sourcePDF page 2. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Livestock/Canine | $10,330 | $10,330 | $7,800 | $10,330 | Details & sourcePDF page 2. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Grants | $10,000 | $14,500 | $7,078 | $10,000 | Details & sourcePDF page 2. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Fire Department | $1,414,655 | $1,290,660 | $1,239,074 | $1,414,655 | Details & sourcePDF page 3. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| By-Law Enforcement | $47,065 | $47,040 | $27,078 | $47,065 | Details & sourcePDF page 3. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| CEMC | $21,727 | $20,619 | $4,171 | $21,727 | Details & sourcePDF page 3. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Police | $1,044,974 | $938,953 | $911,081 | $1,044,974 | Details & sourcePDF page 4. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Building Services | $0 | $0 | $283 | $0 | Details & sourcePDF page 5. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Drainage | $58,589 | $62,123 | $84,497 | $58,589 | Details & sourcePDF page 5. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Public Works - Roads | $4,358,839 | $4,095,040 | $3,719,812 | $4,358,839 | Details & sourcePDF page 6. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Public Works - Winter Control | $372,745 | $367,572 | $243,667 | $372,745 | Details & sourcePDF page 6. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Community Services Admin / Facilities | $249,378 | $243,609 | $207,315 | $249,378 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Grass Cutting | $63,441 | $63,824 | $1,127 | $63,441 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Plattsville Arena | $294,158 | $315,393 | $199,900 | $294,158 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Parks | $183,307 | $114,273 | $146,283 | $183,307 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Community Centres | $69,659 | $59,017 | $33,110 | $69,659 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Cemeteries | $111,278 | $113,101 | $54,616 | $111,278 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|
| Splash Park | $47,257 | $42,275 | $32,127 | $47,257 | Details & sourcePDF page 7. 2025 YTD column intentionally excluded because cutoff is unspecified. PriorActual is audited-status-unspecified 2024 comparator in budget, not the audited 2025 column. Open the source record - 2026 approved capital and operating budget schedules 27-page PDF, summary pp.1–7; detailed service schedules pp.8–27
Township of Blandford-Blenheim Published as approved on municipal finance page · Primary record verified · PDF columns retain the label Proposed; official finance hub identifies this as Approved. Source duplicates Plattsville Arena at PDF pp.21 and 23 and omits Community Services Admin/Facilities detail. The summary still includes that service. This extraction counts arena once. 2025 YTD values have no stated cutoff and are not 2026 actuals.
|
|---|