02Follow the moneyBlandford-Blenheim

Blandford-Blenheim · Money

Follow the money.

Open the allocation. Check the actuals. Follow the decision into delivery.

What do these money figures mean?

Budget: Planned costs for a stated year or project.
Annual allocation: Funding assigned for one year. It may be part of a larger project.
Lifetime project budget: The stated budget for the full project across its years.
Forecast: An estimate of the eventual cost, as of the date shown.
Tax requirement (levy): The amount to raise from property taxes, after other funding.
Contract award: The accepted contract price, with its stated tax and scope.
Recorded costs or payments: Amounts reported for the period shown. They do not establish project completion.

County spending and County taxes explained →

These are Blandford-Blenheim’s finances. County finances are separate. See County projects located here.

auditedannual accounts

2025 audited expenditure by service

Municipal own-purpose PSAB consolidated expense · 2025 · CAD · Published municipal budget basis; not a contractor invoice.

Original approvedNot established

Revised authorizationNot established

Reported actual$13,067,037Through 2025-12-31

Published forecastNot established

Actual revenue $18,507,371Net levy / subsidy Not established

Does the breakdown add up?

Source total $13,067,037Covered on the stated basis $13,067,037Reconciled difference $0

Six PSAB service expense segments. $7,974,111 budget comparator excludes non-cash expenses in original municipal cash budget until reconciliation.

Definitions, changes & interpretation

Revenue $11,512,796 before capital/disposal items plus $6,994,575 other revenue = $18,507,371; annual surplus $5,440,334. A surplus including capital grants and developer contributions is not a free cash balance; this is not a vendor payment ledger.

Open the source record

2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18
Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03
audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

What is the total made of?

6 matching accounts. Parent totals include the indented accounts. — means no published amount.

Allocation by service

Blandford-Blenheim · 2025 · PSAB consolidated expense · original

CAD · Largest 6 extracted rows by absolute magnitude on this basis. Signed inflows or recoveries retain their minus sign. The full accessible table and sources are below.

Open the source record

2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18
Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03
audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

2025 audited expenditure by service · 2025 · PSAB consolidated expense · CAD
Service / facility / account	Original budget	Actual	Prior actual	Evidence
General government	$1,354,862	$1,463,237Through 2025-12-31	$1,230,591	Details & source Open the source record 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18 Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03 audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.
Protection	$2,517,346	$2,713,196Through 2025-12-31	$2,580,284	Details & source Open the source record 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18 Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03 audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.
Transportation	$2,875,960	$7,303,464Through 2025-12-31	$6,319,071	Details & source Open the source record 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18 Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03 audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.
Health	$145,928	$109,569Through 2025-12-31	$144,764	Details & source Open the source record 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18 Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03 audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.
Recreation	$977,718	$1,221,661Through 2025-12-31	$1,177,600	Details & source Open the source record 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18 Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03 audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.
Planning	$102,297	$255,910Through 2025-12-31	$349,924	Details & source Open the source record 2025 audited consolidated financial statements PDF pp.3–6; notes 6–8; segmented schedule p.18 Township of Blandford-Blenheim · Published 2026-06-03 · Event/reporting date 2026-06-03 audited · Primary record verified · 2025 PSAB accounts; not 2026 actual-to-date. County and education collections excluded.

From an allocation to a result

Blandford-Blenheim · Roads & bridges

Princeton municipal drain and street upgrades

Blandford-Blenheim

2025 costs reported; delivery separately verified

2026 allocation: Not established
Next target: No next date listed
Latest update: 2025-12-31 · Spending reported through this date

Blandford-Blenheim · Roads & bridges

Princeton drainage Phase 5 – final road surface

Blandford-Blenheim

Paving underway as of September 24

2026 allocation: Not established
Named supplier: Armstrong Paving Group
Next target: 2026-10-10 · Weather-dependent paving target
Latest update: 2026-09-24 · Paving underway

Blandford-Blenheim · Parks, recreation & culture

Drumbo Park accessible playground

Blandford-Blenheim · Drumbo Park

Construction notice verified; final closeout not extracted

2026 allocation: Not established
Next target: No next date listed
Latest update: 2026-07-07 · Construction closure

Blandford-Blenheim · Fire & public safety

Princeton Fire Hall

New six-bay fire hall: Abcott construction bid accepted for $2,563,087 before HST; $2,177,836.30 costs incurred in 2025. Substantial performance certified May 12, 2026.

Blandford-Blenheim · Princeton Fire Station 81

Substantially performed; final financial closeout not extracted

2026 allocation: Not established
Named supplier: Abcott Construction Ltd.
Next target: No next date listed
Latest update: 2026-05-12 · Substantial performance

Blandford-Blenheim · Vehicles & equipment

Motor grader replacement

Blandford-Blenheim

Purchase authorized; delivery not confirmed

2026 allocation: Not established
Named supplier: Brandt (John Deere)
Next target: No next date listed
Latest update: 2025-08-06 · Motor grader award and disposal authority

Blandford-Blenheim · Vehicles & equipment

Tandem truck with plow equipment

Blandford-Blenheim

Procurement authorized

2026 allocation: Not established
Next target: No next date listed
Latest update: 2025-08-06 · 2026 tandem truck procurement authority

Explore all projects